County Profile for Amador - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,893,384 Total Charges 188,441,522
Fixed Assets 42,827,286 Contract Allowance 125,239,766
Other Assets 3,540,482 Operating Revenue 63,201,756
Total Assets 61,261,152 Operating Expenses 60,284,892
Current Liabilities 5,437,341 Operating Margin 2,916,864
Long Term Liabilities 34,037,721 Other Income 1,441,390
Total Equity 21,786,090 Other Expense 0
Total Liabilities and Equity 61,261,152 Net Profit or Loss 4,358,254

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,769 Revenue per Bed $1,708,156 Revenue per Person $63,201,756
Net Margin per Discharge $1,235 Net Margin per Bed $78,834 Net Margin per Person $2,916,864
Net Profit per Discharge $1,846 Net Profit per Bed $117,791 Net Profit per Person $4,358,254
Net Fixed Assets per Discharge $18,139 Net Fixed Assets per Bed $1,157,494 Net Fixed Assets per Bed $42,827,286
Long Term Debt per Discharge $14,417 Long Term Debt per Bed $919,938 Long Term Debt per Person $34,037,721
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,039 Net Fixed Assets 957 Population Estimate 1,151
Total Revenue 1,135 Long Term Liabilities 784 Total Patient Discharges 1,184
Net Margin 557 Total Patient Beds 1,590
Net Profit or Loss 868

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,703,014 21,516,593 0.4510
31 Intensive Care Unit 3,789,758 9,708,734 0.3903
32 Coronary Care Unit 0 0
43 Nursery 982,008 766,312 1.2815
44 Skilled Nursing Care 0 0
50 Operating Room 4,865,372 23,477,522 0.2072
51 Recovery Room 0 0
52 Labor and Delivery Room 1,333,958 520,719 2.5618

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,667,567 13 Nursing Administration 1,222,550
02,03 Captial Related - Movable Equipment 1,365,897 14 Central Services and Supply 10,743
04 Employee Benefits 280,431 15 Pharmacy 1,482,344
05 Administrative and General 6,748,293 16 Medical Records and Medical Library 488,484
06 Maintenance and Repairs 1,837,265 17 Social Services 468,135
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,423,056 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,314,379 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,309,144

County Profile for Amador - 2012